Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 4.3B | 3.1B | 3.5B | 4.7B |
Net income | 5.1B | 3.4B | 3.3B | 2.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -722.8M | -736.5M | -534.5M | -208.5M |
Accounts receivable | 34.4M | 574.8M | 718.7M | 2.8B |
Accounts payable | — | — | — | — |
Other assets liabilities | -80.3M | -98.4M | 3.7M | -197.8M |
Investing activities | 949.4M | -3.1B | -5.9B | -889.1M |
Capital expenditures | -246.2M | -1.3B | -332.3M | -216.7M |
Net intangibles | — | — | — | — |
Net acquisitions | 3.1B | 0 | -14M | -60M |
Purchase of investments | -1.9B | -1.8B | -5.5B | -612.4M |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -2.9B | -964.5M | -1.2B | -1.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | 0 | -45.0M | -48.9M |
Short term debt issuance | — | 0 | -45.0M | -48.9M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -2.9B | -964.5M | -1.1B | -908.2M |
Other financing charges | — | — | — | — |
End cash position | 3.8B | 2.7B | 9.2B | 7.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.4B | -4.4B | 8.1B | 957.2M |