Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.2T | 1.1T | 1.0T | 74.2T |
Cost of revenue | 687.8B | 652.8B | 583.2B | 41.2T |
Gross profit | 482.7B | 446.4B | 431.3B | 33.0T |
Operating expense | ||||
Research & development | — | — | — | 17.8B |
Selling general and admin | — | 13.1B | 11.6B | 965.6B |
Other operating expenses | 227.7B | 187.6B | 187.3B | 15.2T |
Operating income | 214.2B | 200.3B | 184.8B | 14.0T |
Non operating interest income | ||||
Income | — | 12.7B | 7.7B | 506.2B |
Expense | 6.4B | 5.5B | 3.5B | 276.5B |
Other income expense | — | — | — | — |
Pretax income | 232.6B | 209.7B | 194.9B | 14.7T |
Tax provision | 58.6B | 52.6B | 46.4B | 3.0T |
Net income | 174.0B | 157.1B | 148.5B | 11.7T |
Basic EPS | 64.2 | 58.0 | 54.9 | 49.8 |
Diluted EPS | 64.1 | 57.9 | 54.8 | 49.8 |
Basic average shares | 2.7B | 2.7B | 2.7B | 2.7B |
Diluted average shares | 2.7B | 2.7B | 2.7B | 2.7B |
EBITDA | 279.9B | 255.3B | 235.5B | 18.7T |
Net income from continuing op. | 232.6B | 209.7B | 194.9B | 14.7T |
Minority interests | -90M | -80M | 60M | -240M |
Preferred stock dividends | 0 | 0 | 0 | 0 |