Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 160.8B | 158.3B | 150.0B | 150.1B |
| Current assets | 24.8B | 20.8B | 23.1B | 23.2B |
| Cash | — | 2.0B | 922M | 2.2B |
| Cash equivalents | — | 2.1B | 2.1B | 2.4B |
| Cash and cash equivalents | 3.7B | 4.1B | 3.0B | 4.6B |
| Other short term investments | 2.4B | 488M | 787M | 383M |
| Accounts receivable | 8.9B | 9.0B | 8.9B | 9.5B |
| Other receivables | 2.2B | 1.4B | 760M | 1.3B |
| Inventory | 2.8B | 3.3B | 2.8B | 2.4B |
| Prepaid assets | — | 362M | 810M | 2.4B |
| Restricted cash | — | — | — | — |
| Assets held for sale | 3.5B | 404M | 4.7B | 166M |
| Hedging assets | 244.2M | 1.1B | 879M | 2.0B |
| Other current assets | — | — | — | — |
| Non current assets | 136.0B | 137.5B | 127.0B | 126.9B |
| Properties | — | 131.0B | 120.2B | 120.7B |
| Land and improvements | — | 5.6B | 5.3B | 5.1B |
| Machinery furniture equipment | — | 3.5B | 3.2B | 3.0B |
| Construction in progress | — | 15.2B | 14.4B | 11.6B |
| Leases | — | — | — | — |
| Accumulated depreciation | — | -58.8B | -53.3B | -52.1B |
| Goodwill | 30.6B | 28.9B | 28.6B | 28.3B |
| Investment properties | 440.0M | 420M | 431M | 307M |
| Financial assets | 1.4B | 1.2B | 1.2B | 3.7B |
| Intangible assets | 13.9B | 11.6B | 11.9B | 11.9B |
| Investments and advances | — | — | — | — |
| Other non current assets | 7.6B | 7.3B | — | — |
| Total liabilities | 97.3B | 97.2B | 89.7B | 92B |
| Current liabilities | 28.3B | 30.1B | 28.1B | 28.8B |
| Accounts payable | 6.5B | 8.5B | 7.5B | 7.9B |
| Accrued expenses | — | — | — | — |
| Short term debt | 11.9B | 14.4B | 12.5B | 11.8B |
| Deferred revenue | — | — | — | — |
| Tax payable | 288.8M | 1.2B | 610M | 415M |
| Pensions | — | 22M | 40M | 42M |
| Other current liabilities | 1.2B | 862M | 877M | 1.4B |
| Non current liabilities | 69.0B | 67.1B | 61.7B | 63.2B |
| Long term provisions | 4.3B | 3.3B | 3.1B | 3.0B |
| Long term debt | 42.2B | 43.4B | 49.1B | 38.6B |
| Provision for risks and charges | — | 897M | 821M | 965M |
| Deferred liabilities | 8.0B | 7.5B | 7.4B | 7.1B |
| Derivative product liabilities | 1.6B | 1.1B | 1.3B | 3.7B |
| Other non current liabilities | 7.5B | 863M | -9.3B | 903M |
| Shareholders equity | ||||
| Common stock | 5.0B | 4.8B | 4.8B | 4.8B |
| Retained earnings | 22.5B | 28.7B | 26.0B | 24.6B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 63.4B | 61.1B | 60.3B | 58.1B |
| Additional paid in capital | 18.4B | 13.8B | 13.9B | 14.1B |
| Treasury stock | 2.6B | 2.3B | 1.5B | 1.8B |
| Minority interest | 13.4B | 13.9B | 17.2B | 17.0B |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.