Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.9T | 2.8T | 2.5T | 2.2T |
Cost of revenue | 1.8T | 1.8T | 1.6T | 1.4T |
Gross profit | 1.1T | 998.9B | 921.8B | 852.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 812.6B | 735.3B | 678.0B | 634.9B |
Other operating expenses | 41.3B | 27.0B | 43.6B | 52.1B |
Operating income | 269.1B | 245B | 217.0B | 211.9B |
Non operating interest income | ||||
Income | 18.2B | 14.1B | 5.5B | 5.8B |
Expense | 20.8B | 18.1B | 17.2B | 18.5B |
Other income expense | — | — | — | — |
Pretax income | 267.0B | 241.9B | 206.0B | 199.8B |
Tax provision | 73.8B | 75.8B | 54.3B | 46.0B |
Net income | 193.2B | 166.0B | 151.7B | 153.8B |
Basic EPS | — | 107.9 | 299.1 | 302.9 |
Diluted EPS | — | 107.9 | 299.1 | 302.9 |
Basic average shares | — | 506.7M | 506.7M | 506.7M |
Diluted average shares | — | 506.7M | 506.7M | 506.7M |
EBITDA | 445.7B | 408.0B | 363.6B | 353.2B |
Net income from continuing op. | 267.0B | 241.9B | 206.0B | 199.8B |
Minority interests | -1.1B | -2.0B | -162M | -322M |
Preferred stock dividends | 0 | 0 | 0 | 0 |