Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 14.3B | 15.6B | 15.9B | 17.7B |
Cost of revenue | 3.7B | 4.4B | 4.6B | 4.3B |
Gross profit | 10.6B | 11.2B | 11.3B | 13.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 9.5B | 9.6B | 9.6B | 9.9B |
Other operating expenses | — | — | — | — |
Operating income | 1.1B | 1.6B | 1.8B | 3.5B |
Non operating interest income | ||||
Income | 114M | 167M | 131M | 30M |
Expense | 357M | 378M | 255M | 167M |
Other income expense | -1.9B | -580M | -250M | -371M |
Pretax income | -1.0B | 772M | 1.4B | 3.0B |
Tax provision | 93M | 363M | 387M | 628M |
Net income | -1.1B | 409M | 1.0B | 2.4B |
Basic EPS | — | 1.1 | 2.8 | 6.6 |
Diluted EPS | — | 1.1 | 2.8 | 6.6 |
Basic average shares | — | 359M | 357.9M | 360M |
Diluted average shares | — | 359M | 357.9M | 360M |
EBITDA | 2.1B | 2.6B | 2.7B | 4.3B |
Net income from continuing op. | -1.1B | 409M | 1.0B | 2.4B |
Minority interests | 0 | -19M | -4M | -18M |
Preferred stock dividends | — | — | — | — |