Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 10.0B | 7.1B | 2.3B | 7.7B |
Net income | 7.7B | 8.9B | 8.6B | 11.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 387.9M | 479.6M | 239.0M | -19.7M |
Accounts receivable | 2.4B | -1.4B | -2.3B | -2.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | -490.3M | -924.1M | -4.3B | -532.0M |
Investing activities | -3.4B | -4.6B | -12.2B | -12.4B |
Capital expenditures | -3.6B | -5.3B | -6.3B | -5.7B |
Net intangibles | — | — | -110.4M | -190.6M |
Net acquisitions | 375.3M | -711.2M | -8.0B | -4.4B |
Purchase of investments | -27.9B | -44.4B | -22.1B | -43.0B |
Sale of investments | 27.5B | 46.1B | 21.8B | 42.7B |
Other investing activity | 239.4M | -198.1M | 2.5B | -2.0B |
Financing activities | -5.6B | 69.8M | 9.6B | -1.6B |
Long term debt issuance | 25.2B | 26.1B | 36.1B | 1.8B |
Long term debt payments | -24.4B | -22.5B | -23.4B | -3.8B |
Short term debt issuance | 0 | -322.8M | 0 | — |
Common stock issuance | — | — | — | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | -2.9B | -2.4B | -2.9B | -2.1B |
Other financing charges | -3.5B | -891.9M | -286.3M | 2.4B |
End cash position | 7.1B | 10.0B | 6.4B | 7.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.7B | 4.5B | -2.1B | 2.4B |