Financials
Balance sheet
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 5.3B | 4.6B | 4.1B | 3.9B |
| Current assets | 5.1B | 4.4B | 3.9B | 3.8B |
| Cash | 23.8M | 28.2M | 36.7M | 600.2M |
| Cash equivalents | 337.0M | 258.0M | 267.5M | 6.8M |
| Cash and cash equivalents | 360.8M | 286.3M | 304.2M | 607.0M |
| Other short term investments | — | — | — | 21.6M |
| Accounts receivable | 58.0M | 43.3M | 31.6M | 36.9M |
| Other receivables | 28.4M | 22.4M | 19.6M | 16.5M |
| Inventory | 4.1B | 3.7B | 3.3B | 2.8B |
| Prepaid assets | 156.4M | 121.4M | 101.6M | 216.6M |
| Restricted cash | 230.1M | 117.6M | 91.2M | 62.6M |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 1.4M | 1.5M | — | — |
| Non current assets | 207.5M | 156.7M | 175.3M | 110.2M |
| Properties | 22.9M | 21.5M | 19.0M | 18.5M |
| Land and improvements | 7.3M | 5.0M | 2.5M | 1.4M |
| Machinery furniture equipment | 19.2M | 16.5M | 15.2M | 12.7M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -61.4M | -54.9M | -45.8M | -37.2M |
| Goodwill | 22.7M | 20.2M | 20.5M | 20.2M |
| Investment properties | 23.3M | 23.5M | 22.9M | 0 |
| Financial assets | — | — | — | — |
| Intangible assets | 22.7M | 20.2M | 20.5M | 20.2M |
| Investments and advances | — | — | — | — |
| Other non current assets | 8.0M | 11.6M | 23.2M | 11.7M |
| Total liabilities | 3.6B | 3.1B | 2.7B | 2.6B |
| Current liabilities | 2.8B | 2.4B | 2.3B | 2.1B |
| Accounts payable | 348.5M | 243.8M | 197.1M | 198.6M |
| Accrued expenses | — | — | — | — |
| Short term debt | 189.9M | 145.3M | 188.1M | 120.7M |
| Deferred revenue | — | — | — | — |
| Tax payable | 33.5M | 32.5M | 81.4M | 59.0M |
| Pensions | 52.8M | 35.6M | 40.1M | 13.2M |
| Other current liabilities | 2.7M | 13.9M | 26.6M | 15.3M |
| Non current liabilities | 766.4M | 690.0M | 440.4M | 522.7M |
| Long term provisions | 65.2M | 45.6M | 36.0M | 26.6M |
| Long term debt | 545.2M | 508.5M | 290.3M | 362.9M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 62.1M | 28.0M | 34.0M | 27.0M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 93.8M | 107.9M | 80.0M | 106.3M |
| Shareholders equity | ||||
| Common stock | 25.8M | 25.7M | 25.5M | 25.4M |
| Retained earnings | 495.6M | 381.1M | 435.9M | 332.4M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 1.7B | 1.4B | 1.4B | 1.2B |
| Additional paid in capital | 1.2B | 271.6M | 264.2M | 258.4M |
| Treasury stock | — | — | — | — |
| Minority interest | 174K | 82K | 59K | 8.7M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.