Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 12.7B | 12.0B | 5.9B | 6.7B |
Net income | 36.4B | 26.4B | 20.8B | 15.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 45M | 639M | — | — |
Other non cash items | -5.7B | -4.2B | -2.2B | -2.0B |
Accounts receivable | -16.7B | -7.5B | -8.5B | -1.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.3B | -3.3B | -4.2B | -4.7B |
Investing activities | -13.7B | -12.5B | 771M | -21.8B |
Capital expenditures | -1.0B | -664M | -1.3B | -1.1B |
Net intangibles | — | — | — | — |
Net acquisitions | 6M | -2.2B | 4.4B | -13.7B |
Purchase of investments | -12.7B | -8.8B | -6.7B | -10.9B |
Sale of investments | — | 0 | 33M | 51M |
Other investing activity | — | -904M | 4.4B | 3.8B |
Financing activities | -4.1B | -3.6B | -2.9B | -5.9B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | -1.7B |
Short term debt issuance | — | 0 | -25M | -1.7B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -3.6B | -3.6B | -2.8B | -2.5B |
Other financing charges | -500M | — | — | — |
End cash position | 18.4B | 11.9B | 10.0B | 4.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 13.3B | 12.0B | 8.2B | 13.0B |