Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 144.5M | 139.4M | 131.0M | 122.7M |
| Cost of revenue | 134.8M | 123.9M | 137.4M | 127.6M |
| Gross profit | 9.7M | 15.6M | -6.4M | -4.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 17.5M | 20.7M | 19.6M | 18.6M |
| Other operating expenses | 44K | 400K | -63K | 372K |
| Operating income | -6.3M | -4.2M | -23.2M | -22.2M |
| Non operating interest income | ||||
| Income | 7K | 5K | 55K | 52K |
| Expense | 2.3M | 3.2M | 4.7M | 4.0M |
| Other income expense | — | — | — | — |
| Pretax income | -9.9M | 33.6M | -29.0M | -24.7M |
| Tax provision | -847K | 743K | 4.5M | 2.9M |
| Net income | -9.0M | 32.9M | -33.5M | -27.6M |
| Basic EPS | -2.4 | 8.7 | -7.9 | -7.3 |
| Diluted EPS | -2.4 | 8.7 | -7.9 | -7.3 |
| Basic average shares | 3.8M | 3.8M | 3.8M | 3.8M |
| Diluted average shares | 3.8M | 3.8M | 3.8M | 3.8M |
| EBITDA | -1.5M | -1.3M | -12.0M | -9.3M |
| Net income from continuing op. | -9.9M | 33.6M | -29.0M | -24.7M |
| Minority interests | — | 0 | 3.9M | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.