Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.0B | 910.2M | 669.3M | 658.1M |
Net income | 315.4M | 427.2M | -297.4M | 9.2M |
Depreciation | 620.8M | 620.3M | 581.0M | 474.3M |
Deferred taxes | 72.2M | 138.5M | -101.1M | -46.0M |
StockBased compensation | 14.8M | 16.8M | 118.9M | 12.1M |
Other non cash items | -90.0M | 182.1M | 297.2M | 291.4M |
Accounts receivable | -90.8M | -551.9M | 92.9M | -134.1M |
Accounts payable | 153.2M | 138.8M | -75.1M | 70.0M |
Other assets liabilities | 12.0M | -61.5M | 53.0M | -19.0M |
Investing activities | -34.4M | 1.2B | -713.6M | 246.1M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -27.9M | -70.3M | -714.3M | -205.1M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -6.4M | 1.2B | 650K | 451.2M |
Financing activities | -1.1B | -1.2B | 749.1M | -628.1M |
Long term debt issuance | 1.4B | 3.3B | 3.3B | 207M |
Long term debt payments | -2.4B | -7.8B | -2.3B | -763.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | 0 | 0 |
Common dividends | -94.1M | -94.0M | -93.6M | -69.6M |
Other financing charges | -97.5M | 3.4B | -71.7M | -2.4M |
End cash position | 281.8M | 202.1M | 89.0M | 30.0M |
Income tax paid | — | 3.1M | 0 | -2.0M |
Interest paid | — | 205.1M | 91.7M | 55.2M |
Free cash flow | 1.2B | 164.7M | 23.5M | -236.1M |