Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 2.0B | 1.0B | 910.2M | 669.3M |
Net income | 856.7M | 315.4M | 427.2M | -297.4M |
Depreciation | 623.5M | 620.8M | 620.3M | 589.3M |
Deferred taxes | 232.7M | 72.2M | 138.5M | -101.1M |
StockBased compensation | 13.8M | 14.8M | 16.8M | 118.9M |
Other non cash items | -100.0M | -90.0M | 182.1M | 288.9M |
Accounts receivable | 386.5M | -90.8M | -551.9M | 92.9M |
Accounts payable | -143.0M | 153.2M | 138.8M | -75.1M |
Other assets liabilities | 80.2M | 12.0M | -61.5M | 53.0M |
Investing activities | -114.3M | -34.4M | 1.2B | -713.6M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -114.3M | -27.9M | -70.3M | -711.7M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -80K | -6.4M | 1.2B | -2.0M |
Financing activities | -304.0M | -1.1B | -1.2B | 749.1M |
Long term debt issuance | 810M | 1.4B | 3.3B | 3.3B |
Long term debt payments | -900.8M | -2.4B | -7.8B | -2.3B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | 0 | 0 |
Common dividends | -94.3M | -94.1M | -94.0M | -93.6M |
Other financing charges | -118.9M | -97.5M | 3.4B | -72.9M |
End cash position | 555.5M | 281.8M | 202.1M | 89.0M |
Income tax paid | — | — | 3.1M | 0 |
Interest paid | — | — | 205.1M | 91.7M |
Free cash flow | 692.1M | 1.2B | 164.7M | 23.5M |