Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 62.6M | 34.8M | 35.1M | 34.3M |
| Cost of revenue | 44.3M | 20.9M | 27.5M | 26.8M |
| Gross profit | 18.2M | 14.0M | 7.6M | 7.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 13.1M | 13.1M | 6.6M | 5.8M |
| Other operating expenses | 3.3M | -8K | — | — |
| Operating income | -1.2M | 878K | 1.0M | 1.7M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 357K | 329K | 158.5K | 91.0K |
| Other income expense | 74K | -271K | — | — |
| Pretax income | -1.5M | 271K | 943.2K | 1.6M |
| Tax provision | 814K | 207K | 436.4K | 305.4K |
| Net income | -2.3M | 64K | 506.7K | 1.3M |
| Basic EPS | -0.1 | 0 | 0.0 | 0.1 |
| Diluted EPS | -0.1 | 0 | 0.0 | 0.0 |
| Basic average shares | 37.5M | 31.8M | 29.4M | 29.4M |
| Diluted average shares | 37.5M | 31.8M | 29.4M | 29.4M |
| EBITDA | 1.9M | 1.7M | 1.8M | 2.2M |
| Net income from continuing op. | -2.3M | 64K | 506.7K | 1.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.