Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.0B | 863.8M | 592.8M | 297.3M |
Net income | 1.0B | 853.5M | 589.9M | 324.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 15.3M | — | — | — |
Other non cash items | 12.5M | 9.7M | 21.7M | -2.1M |
Accounts receivable | -70.4M | -50.7M | -60.6M | -22.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 47.4M | 51.4M | 41.7M | -2.7M |
Investing activities | -20.8M | -34.0M | -7.0M | 40.0M |
Capital expenditures | -20.8M | -20.0M | -7.0M | -9.2M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -14.0M | — | 49.2M |
Financing activities | -84.0M | 441.9M | 1.5B | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 10.2M | 536.7M | 1.5B | 0 |
Common stock repurchase | -94.2M | -94.8M | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | -2K | -1K | — |
End cash position | 6.7B | 6.0B | 4.8B | 2.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 787.0M | 736.0M | 547.4M | 178.3M |