Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 4.5M | 948.4K | 419.4K | 305.4K |
| Cost of revenue | 2.1M | 302.1K | 293.2K | 167.2K |
| Gross profit | 2.5M | 646.3K | 126.2K | 138.2K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 15.7M | 5.8M | 4.6M | 4.5M |
| Other operating expenses | 2.0M | 1.3M | 315.6K | 356.5K |
| Operating income | -15.8M | -6.7M | -4.9M | -4.8M |
| Non operating interest income | ||||
| Income | — | — | 0 | 147 |
| Expense | 814.7K | 333.8K | 169.8K | 177.3K |
| Other income expense | -988.7K | -703.6K | -334.2K | -385.9K |
| Pretax income | -17.6M | -7.7M | -5.5M | -5.4M |
| Tax provision | 0 | -54.3K | 0 | 0 |
| Net income | -17.6M | -26.0M | -5.5M | -5.4M |
| Basic EPS | -0.2 | -0.6 | -0.1 | -0.1 |
| Diluted EPS | -0.2 | -0.6 | -0.1 | -0.1 |
| Basic average shares | 76.3M | 44.6M | 44.3M | 44.3M |
| Diluted average shares | 76.3M | 44.6M | 44.3M | 44.3M |
| EBITDA | -15.7M | -6.7M | -5.1M | -5.1M |
| Net income from continuing op. | -17.6M | -26.0M | -5.5M | -5.4M |
| Minority interests | -3.6K | -679 | -726 | 12.6K |
| Preferred stock dividends | — | — | — | — |
Access
/income_statement
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.