Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 229.8K | 250.0K | 166.9K | 73.3K |
| Gross profit | -229.8K | -250.0K | -166.9K | -73.3K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 640.1K | 818.5K | 964.9K | 1.0M |
| Other operating expenses | 1.7M | 2.2M | 3.1M | 1.3M |
| Operating income | -2.6M | -3.3M | -4.2M | -2.4M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 89.4K | 19.0K | 14.0K | 24.3K |
| Other income expense | -20.1K | 32.5K | 458.4K | 122.6K |
| Pretax income | -2.7M | -3.3M | -3.8M | -2.3M |
| Tax provision | — | — | — | — |
| Net income | -2.7M | -3.3M | -3.8M | -2.3M |
| Basic EPS | -0.1 | -0.1 | -0.2 | -0.2 |
| Diluted EPS | -0.1 | -0.1 | -0.2 | -0.2 |
| Basic average shares | 50.1M | 37.5M | 22.6M | 11.9M |
| Diluted average shares | 50.1M | 37.5M | 22.6M | 11.9M |
| EBITDA | -2.4M | -2.9M | -3.5M | -2.3M |
| Net income from continuing op. | -2.7M | -3.3M | -3.8M | -2.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |