Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.9M | 6.3M | 7.0M | 9.5M |
| Cost of revenue | 2.0M | 6.8M | 6.2M | 7.3M |
| Gross profit | -149K | -461K | 751K | 2.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 868K | 398K | 379K | 547K |
| Operating income | -1.7M | -1.7M | -1.2M | 346K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 66K | 170K | 168K | 154K |
| Other income expense | — | — | — | — |
| Pretax income | -1.5M | -1.5M | -1.4M | 105K |
| Tax provision | -58K | -121K | -147K | -109K |
| Net income | -795K | -1.4M | -1.2M | 216K |
| Basic EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Basic average shares | — | 82.4M | 23.9M | 23.2M |
| Diluted average shares | — | 82.4M | 23.9M | 23.2M |
| EBITDA | -1.1M | -1.5M | -557K | 569K |
| Net income from continuing op. | -795K | -1.4M | -1.2M | 216K |
| Minority interests | — | — | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |