Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 56.2B | 49.7B | 58.2B | 40.8B |
Cost of revenue | 49.0B | 43.0B | 51.5B | 35.1B |
Gross profit | 7.2B | 6.7B | 6.7B | 5.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 244M | 231M | 241M | 209M |
Other operating expenses | — | — | — | — |
Operating income | 6.9B | 6.5B | 6.4B | 5.5B |
Non operating interest income | ||||
Income | 53M | 32M | 11M | 5M |
Expense | 1.4B | 1.3B | 1.2B | 1.3B |
Other income expense | 410M | 476M | 487M | 583M |
Pretax income | 6.0B | 5.7B | 5.7B | 4.8B |
Tax provision | 65M | 44M | 82M | 70M |
Net income | 6.0B | 5.7B | 5.6B | 4.8B |
Basic EPS | 2.7 | 2.5 | 2.5 | 2.1 |
Diluted EPS | 2.7 | 2.5 | 2.5 | 2.1 |
Basic average shares | 2.2B | 2.2B | 2.2B | 2.2B |
Diluted average shares | 2.2B | 2.2B | 2.2B | 2.2B |
EBITDA | 9.6B | 9.0B | 8.9B | 8.0B |
Net income from continuing op. | 6.0B | 5.7B | 5.6B | 4.8B |
Minority interests | -69M | -125M | -125M | -117M |
Preferred stock dividends | 56M | 50M | 46M | 37M |