Financials
Balance sheet
Fundamentals currency is SEK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 143.4B | 116.2B | 9.1B | 8.6B |
| Current assets | 41.5B | 38.5B | 3.0B | 3.6B |
| Cash | 9.2B | 7.1B | 445.3M | 1.1B |
| Cash equivalents | 0 | 0 | 0 | 0 |
| Cash and cash equivalents | 9.2B | 7.1B | 445.3M | 1.1B |
| Other short term investments | — | — | — | — |
| Accounts receivable | 5.6B | 5.6B | 354.6M | 342.6M |
| Other receivables | 936M | 2.5B | 95.7M | 78.3M |
| Inventory | 24.1B | 22B | 2.0B | 2.0B |
| Prepaid assets | 209M | 268M | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 408M | 476M | 28.4M | 15.4M |
| Other current assets | -1M | -2M | — | -89.5K |
| Non current assets | 101.9B | 77.7B | 6.2B | 5.0B |
| Properties | 50.2B | 31.7B | 2.6B | 2.8B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 90.0B | 75.5B | 6.1B | 5.7B |
| Construction in progress | 18.2B | 19.5B | 1.5B | 720.5M |
| Leases | — | — | — | — |
| Accumulated depreciation | -81.1B | -71.7B | -5.8B | -5.8B |
| Goodwill | 6.4B | 6.7B | 606.3M | 610.8M |
| Investment properties | — | — | — | — |
| Financial assets | 176M | 66M | 4.3M | 21.7M |
| Intangible assets | 127M | 189M | 26.6M | 21.3M |
| Investments and advances | — | — | — | — |
| Other non current assets | 2M | -2M | 178.9K | — |
| Total liabilities | 66.9B | 51.2B | 4.1B | 3.4B |
| Current liabilities | 24.4B | 23.1B | 1.6B | 1.4B |
| Accounts payable | 14.2B | 13.6B | 976.4M | 924.5M |
| Accrued expenses | — | — | — | — |
| Short term debt | 1.8B | 5.0B | 269.4M | 37.0M |
| Deferred revenue | — | — | — | — |
| Tax payable | 1.4B | 375M | 36.7M | 65.1M |
| Pensions | — | — | — | — |
| Other current liabilities | 1.4B | 191M | 33.6M | 63.4M |
| Non current liabilities | 42.5B | 28.1B | 2.4B | 2.0B |
| Long term provisions | 13.4B | 11.1B | 982.8M | 635.7M |
| Long term debt | 22.0B | 11.5B | 1.0B | 964.2M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 5.9B | 4.3B | 309.0M | 298.9M |
| Derivative product liabilities | 12M | 0 | 357.8K | 3.8M |
| Other non current liabilities | 2M | — | — | -89.5K |
| Shareholders equity | ||||
| Common stock | 602M | 579M | 51.8M | 51.8M |
| Retained earnings | 65.6B | 56.4B | 4.3B | 4.4B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 76.5B | 65.0B | 5.0B | 5.2B |
| Additional paid in capital | 9.7B | 5.9B | 531.4M | 531.4M |
| Treasury stock | — | — | — | — |
| Minority interest | 24M | 19M | 1.3M | 1.3M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.