Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.3B | 1.4B | 1.4B | 1.2B |
Cost of revenue | 307.4M | 323M | 339.9M | 331.8M |
Gross profit | 1.0B | 1.1B | 1.0B | 896.1M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 22.5M | 23.5M | 19.3M | 14.2M |
Other operating expenses | 273.3M | 304.7M | 306.8M | 244M |
Operating income | 395M | 426.9M | 348.5M | 311.3M |
Non operating interest income | ||||
Income | 17M | 10.7M | 7.3M | 5.6M |
Expense | 116.4M | 131.2M | 120M | 106.2M |
Other income expense | — | — | — | — |
Pretax income | 501.4M | 562.6M | -36.6M | 303.2M |
Tax provision | 81.6M | 73.8M | 101.2M | 60M |
Net income | 419.8M | 488.8M | -137.8M | 243.2M |
Basic EPS | 3.1 | 3.6 | -1.3 | 1.7 |
Diluted EPS | 3.1 | 3.6 | -1.3 | 1.7 |
Basic average shares | 120.5M | 125.4M | 125.4M | 125.4M |
Diluted average shares | 120.5M | 125.4M | 125.4M | 125.4M |
EBITDA | 939.4M | 961.6M | 900.1M | 808.2M |
Net income from continuing op. | 419.8M | 488.8M | -137.8M | 243.2M |
Minority interests | -44.1M | -33.1M | -30.6M | -29M |
Preferred stock dividends | 0 | 0 | 0 | 0 |