Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 16.0B | 11.7B | 9.7B | 9.9B |
Cost of revenue | 8.8B | 6.6B | 5.0B | 4.3B |
Gross profit | 7.2B | 5.0B | 4.7B | 5.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 773M | -425M | -1.5B | -978M |
Non operating interest income | ||||
Income | 2M | 0 | 0 | 0 |
Expense | 3M | 0 | 0 | 0 |
Other income expense | — | — | — | — |
Pretax income | -71M | -602M | -1.7B | -1.2B |
Tax provision | -411M | 4M | -3M | -24M |
Net income | 340M | -606M | -1.7B | -1.2B |
Basic EPS | 2.9 | -5.3 | -15.5 | -10.8 |
Diluted EPS | 2.9 | -5.3 | -15.5 | -10.8 |
Basic average shares | 115.6M | 114.4M | 112.1M | 110.6M |
Diluted average shares | 115.6M | 114.4M | 112.1M | 110.6M |
EBITDA | 829M | -413M | -1.4B | -915M |
Net income from continuing op. | -71M | -602M | -1.7B | -1.2B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |