Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 251.7M | 189.4M | 389.1M | 372.3M |
Net income | 209.1M | 201.8M | 234.5M | 263.9M |
Depreciation | 35.3M | 41.0M | 45.4M | 50.7M |
Deferred taxes | 34.1M | 2.2M | 25.1M | 43.5M |
StockBased compensation | — | 11.1M | 10.6M | 10.1M |
Other non cash items | -38.4M | -40.1M | 3.8M | 56.4M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 11.5M | -26.5M | 69.7M | -52.4M |
Investing activities | 348.6M | 603.1M | -16.9M | -1.2B |
Capital expenditures | -7.4M | -5.1M | -2.9M | -9.4M |
Net intangibles | — | — | — | — |
Net acquisitions | 55.0M | — | — | 0 |
Purchase of investments | -659.4M | -547.0M | -437.9M | -1.7B |
Sale of investments | 947.4M | 1.1B | 406.4M | 562.1M |
Other investing activity | 13.0M | 56.8M | 17.4M | -83.8M |
Financing activities | -1.0B | -500.5M | 1.1B | -571.5M |
Long term debt issuance | — | 0 | 0 | 246.9M |
Long term debt payments | — | 0 | 0 | -364.7M |
Short term debt issuance | -902.9M | -398.0M | 1.2B | -233.0M |
Common stock issuance | 228K | 778K | 3.9M | 3.1M |
Common stock repurchase | 0 | 0 | -48.2M | -125M |
Common dividends | -123.9M | -103.3M | -98.8M | -96.2M |
Other financing charges | — | — | — | -2.6M |
End cash position | 354.1M | 378.1M | 319.9M | 802.5M |
Income tax paid | 3.8M | 19.5M | 1.6M | 1.3M |
Interest paid | 516.5M | 327.0M | 70.7M | 40.7M |
Free cash flow | 301.1M | 258.9M | 401.1M | 328.4M |