Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 90.0M | -339.5M | -124.7M | -72.2M |
Net income | -41.9M | -57.0M | 67.7M | 1.1M |
Depreciation | 6.2M | 4.5M | 4.1M | 4.4M |
Deferred taxes | 511K | -66K | -7.0M | 0 |
StockBased compensation | 3.8M | 5.3M | 5.5M | 6.1M |
Other non cash items | 1.1M | 817K | 1.7M | 383K |
Accounts receivable | 66.1M | 181.1M | -453.3M | -12.1M |
Accounts payable | 130.7M | -333.6M | 113.9M | 73.7M |
Other assets liabilities | -76.5M | -140.4M | 142.8M | -145.8M |
Investing activities | -4.4M | -2.1M | -3.3M | -2.4M |
Capital expenditures | -4.4M | -2.1M | -3.3M | -2.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | 0 | 0 |
Other investing activity | — | — | — | — |
Financing activities | 26.5M | 360.4M | -3.9M | -1.9M |
Long term debt issuance | 0 | 400M | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -94K | -396K | -420K | -1.2M |
Common dividends | — | — | — | — |
Other financing charges | 26.6M | -39.2M | -3.5M | -705K |
End cash position | 610.0M | 654.4M | 518.7M | 513.3M |
Income tax paid | 5.3M | 5.7M | 942K | 410K |
Interest paid | 1.2M | 920K | 844K | 1.1M |
Free cash flow | -53.8M | -216.4M | 5.0M | -27.0M |