Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.4T | 3.5T | 2.6T | 2.3T |
Cost of revenue | 3.2T | 2.6T | 1.9T | 1.7T |
Gross profit | 1.2T | 922.2B | 676.0B | 584.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 885.4B | 663.1B | 463.4B | 445.4B |
Other operating expenses | — | — | — | — |
Operating income | 309.6B | 259.1B | 212.6B | 139.2B |
Non operating interest income | ||||
Income | 26.8B | 16.4B | 9.7B | 6.7B |
Expense | 88.1B | 33.1B | 6.2B | 9.1B |
Other income expense | — | — | — | — |
Pretax income | 248.6B | 242.8B | 215.8B | 130.5B |
Tax provision | 103.1B | 75.9B | 65.7B | 48.8B |
Net income | 145.5B | 166.9B | 150.1B | 81.7B |
Basic EPS | 95.5 | 107.0 | 102.0 | 54.8 |
Diluted EPS | 95.5 | 107.0 | 102.0 | 54.8 |
Basic average shares | 203.7B | 203.8B | 216.9B | 216.9B |
Diluted average shares | 203.7B | 203.8B | 216.9B | 216.9B |
EBITDA | 678.2B | 549.0B | 442.0B | 353.9B |
Net income from continuing op. | 145.5B | 166.9B | 150.1B | 81.7B |
Minority interests | -11.7B | -16.9B | -7.1B | -4.9B |
Preferred stock dividends | 0 | 0 | 0 | 0 |