Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 111.9M | 66.4M | 44.7M | 22.6M |
Cost of revenue | 11.4M | 6.5M | 5.9M | 14.2M |
Gross profit | 100.6M | 59.9M | 38.8M | 8.4M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 90.8M | 31.4M | 4.0M | 7.4M |
Other operating expenses | — | — | — | 11.5M |
Operating income | 1.8M | 25.1M | 34.8M | 937.1K |
Non operating interest income | ||||
Income | 2.4M | 594.8K | 1.5K | 11.5K |
Expense | 18.3M | 9.9M | 42.8K | 0 |
Other income expense | -5.4M | -5.3M | -1.5M | 50K |
Pretax income | -19.4M | 10.5M | 33.3M | 998.6K |
Tax provision | 5.5M | 1.5M | 889.9K | 1.2K |
Net income | -24.9M | 9.0M | 32.4M | 997.4K |
Basic EPS | -0.3 | 0.2 | 0.0 | 0.0 |
Diluted EPS | -0.3 | 0.2 | 0.0 | 0.0 |
Basic average shares | 70.8M | 57.0M | 50.4M | 50.4M |
Diluted average shares | 70.8M | 57.0M | 50.4M | 50.4M |
EBITDA | 7.4M | 29.0M | 34.5M | 1.0M |
Net income from continuing op. | -24.9M | 9.0M | 32.4M | 997.4K |
Minority interests | 957.0K | 482.1K | -704.7K | — |
Preferred stock dividends | — | — | — | — |