Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 959.0B | 895.3B | 829.1B | 565.1B |
Cost of revenue | 742.5B | 699.0B | 651.1B | 444.8B |
Gross profit | 216.5B | 196.3B | 178.0B | 120.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 194.6B | 179.9B | 165.4B | 116.9B |
Other operating expenses | -28.1B | -25.1B | -23.2B | -20.6B |
Operating income | 50.1B | 41.5B | 35.8B | 24.0B |
Non operating interest income | ||||
Income | 590.9M | 467.7M | 283.1M | 128.9M |
Expense | 15.5B | 16.6B | 16.8B | 12.6B |
Other income expense | 732.8M | 1.1B | 822.5M | 1.1B |
Pretax income | 35.9B | 26.5B | 20.1B | 12.6B |
Tax provision | 6.4B | 4.6B | 3.9B | 524.9M |
Net income | 29.5B | 21.9B | 16.2B | 12.1B |
Basic EPS | 2.8 | 2.0 | 1.4 | 1.3 |
Diluted EPS | 2.8 | 2.0 | 1.4 | 1.3 |
Basic average shares | 9.0B | 9.0B | 9.0B | 9.0B |
Diluted average shares | 9.0B | 9.0B | 9.0B | 9.0B |
EBITDA | 88.5B | 79.2B | 73.5B | 48.4B |
Net income from continuing op. | 29.5B | 21.9B | 16.2B | 12.1B |
Minority interests | -4.2B | -3.4B | -2.9B | 933.0M |
Preferred stock dividends | 461M | 460M | 779M | 1B |