Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 11.6B | 10.1B | 8.6B | 8.2B |
Cost of revenue | 6.7B | 5.8B | 5.0B | 5.2B |
Gross profit | 4.9B | 4.2B | 3.6B | 3.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 1.8B | 1.7B | 1.3B | 1.1B |
Operating income | 2.3B | 1.9B | 1.7B | 1.3B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 381.3M | 296.7M | 256.9M | 226.1M |
Other income expense | -26M | -377.3M | -83M | -135.8M |
Pretax income | 1.9B | 1.2B | 1.3B | 975.1M |
Tax provision | 404.4M | 219.1M | 211M | 20.1M |
Net income | 1.5B | 966M | 1.1B | 955M |
Basic EPS | 6.6 | 4.5 | 5.3 | 4.5 |
Diluted EPS | 6.5 | 4.4 | 5.2 | 4.4 |
Basic average shares | 220.5M | 214.9M | 210.3M | 202.7M |
Diluted average shares | 220.5M | 214.9M | 210.3M | 202.7M |
EBITDA | 3.1B | 2.6B | 2.3B | 1.9B |
Net income from continuing op. | 1.5B | 966M | 1.1B | 955M |
Minority interests | -7.7M | 3.5M | -1.8M | -48.2M |
Preferred stock dividends | — | — | — | — |