Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 16.4B | -9.3B | 51.2B | -30.8B |
Net income | 11.8B | 12.4B | 11.4B | 6.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -10.0B | -1.9B | 6.4B | 439M |
Accounts receivable | 36.4B | -13.9B | 18.6B | -23.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | -21.8B | -5.9B | 14.7B | -13.8B |
Investing activities | -8.3B | -9.6B | -1.6B | -7.5B |
Capital expenditures | — | — | -1.1B | -760M |
Net intangibles | — | — | — | — |
Net acquisitions | 355M | — | 0 | -3.5B |
Purchase of investments | -21.4B | -17.7B | -12.4B | -13.7B |
Sale of investments | 16.2B | 12.0B | 13.1B | 10.9B |
Other investing activity | -3.6B | -3.9B | -1.1B | -433M |
Financing activities | 52.0B | 12.9B | -42.7B | 32.1B |
Long term debt issuance | 187.8B | 197.6B | 133.4B | 149.0B |
Long term debt payments | -171.5B | -210.5B | -122.9B | -107.8B |
Short term debt issuance | 36.9B | 27.8B | -53.4B | -13.2B |
Common stock issuance | — | — | 50M | 0 |
Common stock repurchase | — | — | -59M | 0 |
Common dividends | -3.1B | -1.8B | -1.2B | -1.4B |
Other financing charges | 1.8B | -212M | 1.4B | 5.4B |
End cash position | 53.7B | 35.6B | 37.5B | 38.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -21.3B | 29M | 46.8B | -28.8B |