|
Total assets
|
16.2B
|
15.4B
|
15.0B
|
10.5B
|
|
Current assets
|
7.3B
|
6.6B
|
6.1B
|
5.4B
|
|
Cash
|
—
|
340.1M
|
571.4M
|
692.6M
|
|
Cash equivalents
|
—
|
13.3M
|
30.3M
|
123.3M
|
|
Cash and cash equivalents
|
430.6M
|
353.3M
|
601.8M
|
815.9M
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
1.5B
|
1.6B
|
1.2B
|
1.1B
|
|
Other receivables
|
3.4B
|
2.8B
|
2.7B
|
2.2B
|
|
Inventory
|
2.1B
|
1.9B
|
1.7B
|
1.3B
|
|
Prepaid assets
|
—
|
—
|
—
|
345.1M
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
10.6M
|
28.8M
|
33.3M
|
27.2M
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
8.9B
|
8.7B
|
8.8B
|
5.2B
|
|
Properties
|
2.7B
|
574.7M
|
536.3M
|
440.5M
|
|
Land and improvements
|
—
|
2.1B
|
1.9B
|
2.1B
|
|
Machinery furniture equipment
|
—
|
2.5B
|
2.6B
|
2.3B
|
|
Construction in progress
|
—
|
205.8M
|
82.5M
|
108.5M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-2.7B
|
-2.5B
|
-2.5B
|
|
Goodwill
|
5.0B
|
8.0B
|
8.4B
|
2.8B
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
9.4M
|
36.9M
|
17.1M
|
4.2M
|
|
Intangible assets
|
—
|
1.9B
|
2.2B
|
1.2B
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
13.3B
|
12.6B
|
12.3B
|
7.8B
|
|
Current liabilities
|
8.2B
|
7.3B
|
8.0B
|
4.7B
|
|
Accounts payable
|
3.5B
|
3.2B
|
2.8B
|
2.6B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
2.9B
|
2.6B
|
3.6B
|
559.9M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
—
|
—
|
—
|
—
|
|
Pensions
|
3.1M
|
10.1M
|
8.4M
|
7.6M
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
5.0B
|
5.3B
|
4.3B
|
3.2B
|
|
Long term provisions
|
39.9M
|
39.1M
|
38.5M
|
39.6M
|
|
Long term debt
|
2.9B
|
3.5B
|
2.9B
|
1.6B
|
|
Provision for risks and charges
|
100.5M
|
59.1M
|
72.7M
|
63.5M
|
|
Deferred liabilities
|
185.5M
|
156.4M
|
167.5M
|
174.7M
|
|
Derivative product liabilities
|
20.8M
|
4.5M
|
18.8M
|
18.6M
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
895.9M
|
895.9M
|
895.9M
|
895.9M
|
|
Retained earnings
|
1.8B
|
1.6B
|
1.5B
|
1.5B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
3.0B
|
2.8B
|
2.7B
|
2.7B
|
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
|
Treasury stock
|
32.8M
|
29.6M
|
36.4M
|
33.5M
|
|
Minority interest
|
280.5M
|
293.0M
|
254.9M
|
255.5M
|
