Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -2.4B | 2.2B | 769.5M | 636.7M |
Net income | -55.9M | 331.7M | 212.1M | 397.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 14.4M | -14.7M | 8.1M | 40.7M |
Accounts receivable | -2.3B | 1.9B | 520.5M | 141.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -103.7M | 21.4M | 28.8M | 57.4M |
Investing activities | -95.1M | -841.0M | 650.2M | -1.3B |
Capital expenditures | -65.0M | -60.3M | -6.2M | -66.7M |
Net intangibles | — | — | — | — |
Net acquisitions | 10.0M | 718.6M | -3.5M | 3.5M |
Purchase of investments | -317.5M | -440.1M | -63.5M | -310.1M |
Sale of investments | 102.9M | 176.7M | 113.3M | 847.5M |
Other investing activity | 174.5M | -1.2B | 610.1M | -1.7B |
Financing activities | -142.1M | -108.2M | -269.2M | -353.5M |
Long term debt issuance | 24K | 46.7M | 3.6B | 5.0B |
Long term debt payments | -47M | -121.2M | -3.7B | -5.1B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -59.0M | -114.8M | -125.2M | -14.0M |
Other financing charges | -36.0M | 81.2M | -27.7M | -269.0M |
End cash position | 1.6B | 2.0B | 2.4B | 1.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -270.2M | 428.5M | 709.8M | 110.6M |