Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 3.2B | 2.5B | 1.8B | 2.9B |
| Net income | 1.1B | 1.3B | 641M | 1.6B |
| Depreciation | 1.9B | 1.5B | 1.4B | 1.5B |
| Deferred taxes | -110M | -261M | -202M | -76M |
| StockBased compensation | — | — | — | — |
| Other non cash items | -39M | 342M | 583M | 129M |
| Accounts receivable | 454M | -820M | -913M | 114M |
| Accounts payable | -357M | 609M | 812M | 160M |
| Other assets liabilities | 249M | -196M | -563M | -530M |
| Investing activities | -2.6B | -4.5B | -2.0B | -2.2B |
| Capital expenditures | -2.1B | -2.5B | -1.7B | -1.4B |
| Net intangibles | — | — | — | — |
| Net acquisitions | 133M | -1.4B | 121M | -449M |
| Purchase of investments | -629M | -573M | -484M | -471M |
| Sale of investments | — | — | — | 81M |
| Other investing activity | — | — | — | 50M |
| Financing activities | -1.0B | 1.3B | -1.7B | -1.3B |
| Long term debt issuance | 778M | 2.1B | 54M | 55M |
| Long term debt payments | -815M | -644M | -456M | -121M |
| Short term debt issuance | -182M | 487M | 11M | -101M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -207M | -13M | -780M | -517M |
| Common dividends | -539M | -522M | -514M | -514M |
| Other financing charges | -54M | -74M | -56M | -54M |
| End cash position | 1.2B | 1.2B | 1.2B | 2.9B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 1.5B | 601M | 414M | 1.5B |