Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 2.1B | 1.8B | 1.6B | 1.6B |
| Current assets | 1.2B | 903.1M | 761.2M | 813.1M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 112.1M | 146.8M | 174.0M | 120.0M |
| Other short term investments | 673.8M | 435.1M | 340.6M | 466.6M |
| Accounts receivable | 148.6M | 105.7M | 91.3M | 101.6M |
| Other receivables | — | — | — | — |
| Inventory | 237.8M | 194.5M | 136.3M | 115.0M |
| Prepaid assets | — | — | — | 10.0M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 32.6M | 21M | 19.1M | 10.0M |
| Non current assets | 898.3M | 852.6M | 792.1M | 758.7M |
| Properties | 39.0M | 65.6M | 64.1M | 34.4M |
| Land and improvements | 24.9M | — | — | — |
| Machinery furniture equipment | 342.6M | 306.3M | 259.7M | 248.7M |
| Construction in progress | 27.5M | 15.2M | 10.3M | 10.8M |
| Leases | 38.4M | 39.0M | 35.3M | 35.7M |
| Accumulated depreciation | -272.9M | -250.0M | -220.0M | -205.9M |
| Goodwill | 751.2M | 740.5M | 713.8M | 674.1M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 78.6M | 76.1M | 67.0M | 51.3M |
| Investments and advances | — | — | — | 2.5M |
| Other non current assets | 253.1M | 268.3M | 252.2M | 272.4M |
| Total liabilities | 776.3M | 629.3M | 605.6M | 729.1M |
| Current liabilities | 325.1M | 108.2M | 83.5M | 97.2M |
| Accounts payable | 67.6M | 43.2M | 25.0M | 30.7M |
| Accrued expenses | 33.8M | 20.6M | 20.5M | 20.2M |
| Short term debt | 167.9M | 8.4M | 8.4M | 7.5M |
| Deferred revenue | 7.7M | 5.3M | 2.8M | 3.9M |
| Tax payable | — | — | — | — |
| Pensions | 48.2M | 30.8M | 26.9M | 34.9M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 451.1M | 521.1M | 522.1M | 631.9M |
| Long term provisions | — | — | — | — |
| Long term debt | 370.1M | 479.4M | 478.9M | 593.0M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 81.0M | 41.7M | 43.2M | 38.9M |
| Shareholders equity | ||||
| Common stock | 74K | 72K | 71K | 70K |
| Retained earnings | -240.1M | -185.9M | -262.7M | -354.3M |
| Other shareholders equity | 5.0M | 2.5M | -3.6M | -5.9M |
| Total shareholders equity | 1.3B | 1.1B | 947.6M | 842.7M |
| Additional paid in capital | 1.6B | 1.3B | 1.2B | 1.2B |
| Treasury stock | 330K | 330K | 330K | 330K |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.