Total assets
|
164.1B
|
182.0B
|
144.8B
|
101.7B
|
Current assets
|
42.9B
|
61.4B
|
51.1B
|
41.1B
|
Cash
|
3.9M
|
3.5M
|
891.1M
|
3.6M
|
Cash equivalents
|
21.5B
|
29.7B
|
29.5B
|
24.9B
|
Cash and cash equivalents
|
21.5B
|
29.7B
|
30.4B
|
24.9B
|
Other short term investments
|
3.2B
|
5.0B
|
7.4B
|
1.7B
|
Accounts receivable
|
1.7B
|
7.7B
|
4.8B
|
9.4B
|
Other receivables
|
8.7B
|
8.4B
|
2.4B
|
535.5M
|
Inventory
|
2.0B
|
2.4B
|
1.5B
|
999.2M
|
Prepaid assets
|
5.7B
|
5.5B
|
4.5B
|
3.6B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
2.8B
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
-490
|
1.5K
|
-190
|
1.1K
|
Non current assets
|
121.3B
|
120.6B
|
93.7B
|
60.6B
|
Properties
|
4.3B
|
5.8B
|
4.0B
|
3.1B
|
Land and improvements
|
19.2B
|
21.6B
|
20.5B
|
3.0B
|
Machinery furniture equipment
|
5.6B
|
6.9B
|
7.3B
|
4.3B
|
Construction in progress
|
10.4B
|
1.2B
|
2.3B
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-7.9B
|
-6.9B
|
-7.4B
|
-4.5B
|
Goodwill
|
45.0B
|
65.6B
|
45.9B
|
32.2B
|
Investment properties
|
15.7B
|
12.2B
|
9.9B
|
19.5B
|
Financial assets
|
1.2B
|
—
|
—
|
—
|
Intangible assets
|
19.8B
|
20.4B
|
18.8B
|
14.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
240
|
20
|
-620
|
220
|
Total liabilities
|
94.0B
|
96.2B
|
56.1B
|
46.3B
|
Current liabilities
|
72.5B
|
82.3B
|
41.7B
|
40.8B
|
Accounts payable
|
—
|
208.7M
|
—
|
—
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
9.7B
|
16.9B
|
1.7B
|
557.5M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
327.8K
|
666.6M
|
624.0M
|
1.4B
|
Pensions
|
125.5M
|
100.0M
|
114.3M
|
143.4M
|
Other current liabilities
|
2.2K
|
940
|
-2.5K
|
110
|
Non current liabilities
|
21.6B
|
13.8B
|
14.4B
|
5.5B
|
Long term provisions
|
32.1M
|
32.1M
|
32.1M
|
37.6M
|
Long term debt
|
14.7B
|
7.6B
|
6.1B
|
1.7B
|
Provision for risks and charges
|
5.8B
|
5.3B
|
5.0B
|
—
|
Deferred liabilities
|
23.0M
|
—
|
128.6M
|
737.0M
|
Derivative product liabilities
|
—
|
—
|
2.5B
|
2.5B
|
Other non current liabilities
|
-420
|
60
|
-540
|
360
|
Shareholders equity
|
|
|
|
|
Common stock
|
14.4B
|
14.4B
|
4.8B
|
4.0B
|
Retained earnings
|
-3.3B
|
5.9B
|
12.6B
|
12.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
70.1B
|
85.9B
|
88.7B
|
55.5B
|
Additional paid in capital
|
55.2B
|
55.1B
|
64.3B
|
38.4B
|
Treasury stock
|
2.8B
|
—
|
3.0B
|
—
|
Minority interest
|
7.9B
|
12.1B
|
12.0B
|
2.2B
|