Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.9B | 2.2B | 2.1B | -391.8M |
Net income | -268.3M | -1.7B | -3.3B | -2.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 94.4M | 236.6M | 177.7M | 366.9M |
Accounts receivable | 542.5M | 2.4B | 4.0B | -1.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.5B | 1.3B | 1.2B | 4.0B |
Investing activities | 385.8M | -62.9M | 44M | -61.2M |
Capital expenditures | -52.8M | -62.9M | -27.8M | -45.7M |
Net intangibles | — | — | 0 | -1.7M |
Net acquisitions | 438.6M | — | 0 | -72M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | 71.8M | 56.5M |
Other investing activity | — | — | — | — |
Financing activities | -964.8M | -5.1B | -22.3M | -435.6M |
Long term debt issuance | — | — | 1.8B | 12.7B |
Long term debt payments | -482.4M | -3.3B | -1.8B | -12.9B |
Short term debt issuance | -482.4M | -1.9B | -11.2M | -184.2M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | -67.2M |
Other financing charges | — | -100K | 100K | — |
End cash position | 4.4B | 1.4B | 2.1B | 1.7B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.1B | 1.7B | 869.9M | 443.9M |