Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 478.5M | 373.1M | 322.8M | 180.1M |
| Cost of revenue | 221.2M | 166.5M | 137.8M | 71.7M |
| Gross profit | 257.4M | 206.5M | 185.0M | 108.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 10.6M | 13.1M | 12.6M | 26.6M |
| Operating income | 31.7M | 18.1M | 7.2M | 1.1M |
| Non operating interest income | ||||
| Income | 53K | 255K | 304K | 3.9M |
| Expense | 27.4M | 28.0M | 28.0M | 8.6M |
| Other income expense | — | — | — | — |
| Pretax income | 6.7M | -8.9M | -20.8M | -3.9M |
| Tax provision | 773K | -4.4M | -3.1M | 6.6M |
| Net income | 5.9M | -4.5M | 13.7M | -9.5M |
| Basic EPS | 0.2 | -0.2 | 1.0 | -0.5 |
| Diluted EPS | 0.2 | -0.2 | 1.0 | -0.5 |
| Basic average shares | 17.0M | 17.0M | 17.0M | 17.1M |
| Diluted average shares | 17.0M | 17.0M | 17.0M | 17.1M |
| EBITDA | 80.1M | 60.7M | 47.4M | 18.4M |
| Net income from continuing op. | 5.9M | -4.5M | -17.7M | -10.5M |
| Minority interests | -2.9M | 891K | 3.2M | 1.4M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.