Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 24.1M | 224K | 48K | 68.3K |
| Cost of revenue | 22.0M | 153K | 16K | 93.2K |
| Gross profit | 2.1M | 71K | 32K | -24.9K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.1M | 2.0M | 577K | 237.1K |
| Other operating expenses | 146K | 75K | 578K | 238K |
| Operating income | -417K | -2.4M | -545K | -622.0K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 1K | 202K | 0 | 1.0K |
| Other income expense | — | — | — | — |
| Pretax income | 256K | -2.6M | -546K | -623.7K |
| Tax provision | -1.4M | 0 | 0 | 0 |
| Net income | 1.6M | -2.6M | -546K | -623.7K |
| Basic EPS | 0.5 | -0.8 | -0.2 | -0.2 |
| Diluted EPS | 0.5 | -0.8 | -0.2 | -0.2 |
| Basic average shares | 3.5M | 3.5M | 3.5M | 3.5M |
| Diluted average shares | 3.5M | 3.5M | 3.5M | 3.5M |
| EBITDA | -442K | -2.4M | -546K | -622.6K |
| Net income from continuing op. | 256K | -2.6M | -546K | -623.7K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.