Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 224K | 48K | 68.3K | 80.7K |
| Cost of revenue | 153K | 16K | 93.2K | 45.0K |
| Gross profit | 71K | 32K | -24.9K | 35.7K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.0M | 577K | 237.1K | 123.1K |
| Other operating expenses | 75K | 578K | 238K | 9.0K |
| Operating income | -2.4M | -545K | -622.0K | -477.3K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 202K | 0 | 1.0K | 160 |
| Other income expense | — | — | — | — |
| Pretax income | -2.6M | -546K | -623.7K | -478.7K |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -2.6M | -546K | -623.7K | -478.7K |
| Basic EPS | -0.8 | -0.2 | -0.2 | -0.1 |
| Diluted EPS | -0.8 | -0.2 | -0.2 | -0.1 |
| Basic average shares | 3.5M | 3.5M | 3.5M | 3.5M |
| Diluted average shares | 3.5M | 3.5M | 3.5M | 3.5M |
| EBITDA | -2.4M | -546K | -622.6K | -478.6K |
| Net income from continuing op. | -2.6M | -546K | -623.7K | -478.7K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |