Total assets
|
136.8M
|
—
|
122.7M
|
72.3M
|
Current assets
|
43.5M
|
—
|
44.7M
|
34.3M
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
13.2M
|
—
|
—
|
—
|
Cash and cash equivalents
|
13.2M
|
—
|
10.5M
|
15.6M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
19.6M
|
—
|
28.8M
|
16.2M
|
Other receivables
|
6.1M
|
—
|
2.2M
|
41K
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
3.4M
|
—
|
2.0M
|
1.6M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
1K
|
—
|
215K
|
117K
|
Non current assets
|
93.3M
|
—
|
78.1M
|
38.0M
|
Properties
|
53.4M
|
—
|
47.9M
|
38.2M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
5.5M
|
—
|
4.4M
|
3.6M
|
Construction in progress
|
5.0M
|
—
|
5.3M
|
4.8M
|
Leases
|
907K
|
—
|
934K
|
30K
|
Accumulated depreciation
|
-44.7M
|
—
|
-33.3M
|
-26.9M
|
Goodwill
|
101.6M
|
—
|
73.3M
|
19.2M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
33.2M
|
—
|
27.3M
|
13.6M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
3.9M
|
—
|
2.6M
|
1.9M
|
Total liabilities
|
64.4M
|
—
|
61.8M
|
38.5M
|
Current liabilities
|
56.1M
|
—
|
53.5M
|
34.5M
|
Accounts payable
|
3.4M
|
—
|
1.6M
|
1.6M
|
Accrued expenses
|
137K
|
407K
|
441K
|
925K
|
Short term debt
|
4.9M
|
—
|
868K
|
409K
|
Deferred revenue
|
38.4M
|
—
|
41.9M
|
26.2M
|
Tax payable
|
141K
|
—
|
642K
|
190K
|
Pensions
|
8.3M
|
6.5M
|
6.0M
|
4.9M
|
Other current liabilities
|
777K
|
—
|
2.0M
|
292K
|
Non current liabilities
|
8.3M
|
—
|
8.3M
|
4.0M
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
1.1M
|
—
|
2.6M
|
2.0M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.4M
|
—
|
685K
|
0
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
3.2M
|
1.5M
|
Shareholders equity
|
|
|
|
|
Common stock
|
64K
|
—
|
62K
|
58K
|
Retained earnings
|
-104.3M
|
—
|
-92.4M
|
-98.8M
|
Other shareholders equity
|
-388K
|
—
|
-290K
|
-238K
|
Total shareholders equity
|
72.4M
|
—
|
60.9M
|
33.8M
|
Additional paid in capital
|
177.0M
|
—
|
153.6M
|
132.8M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|