Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 667.8M | 601.3M | 558.5M | 447.7M |
Cost of revenue | 321.7M | 293.3M | 273.0M | 219.2M |
Gross profit | 346.1M | 307.9M | 285.5M | 228.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 242.0M | 212.3M | 210.1M | 160.2M |
Operating income | 104.1M | 95.7M | 75.4M | 68.3M |
Non operating interest income | ||||
Income | 8.2M | 6.2M | 922K | 100K |
Expense | 2.1M | 1.0M | 1.5M | 1.2M |
Other income expense | — | — | — | — |
Pretax income | 110.2M | 82.4M | 74.8M | 67.2M |
Tax provision | 29.7M | 20.5M | 17.7M | 13.2M |
Net income | 80.4M | 61.9M | 57.0M | 54M |
Basic EPS | — | 0.6 | 0.5 | 0.6 |
Diluted EPS | — | 0.5 | 0.5 | 0.6 |
Basic average shares | — | 111.9M | 111.3M | 83.3M |
Diluted average shares | — | 111.9M | 111.3M | 83.3M |
EBITDA | 151.2M | 138.0M | 107.6M | 95.5M |
Net income from continuing op. | 110.2M | 82.4M | 74.8M | 67.2M |
Minority interests | 0 | 100K | 200K | -400K |
Preferred stock dividends | 0 | 0 | 0 | 0 |