Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 4.0B | 2.9B | 2.4B | 2.6B |
Net income | 4.3B | 3.7B | 3.1B | 2.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 16.7M | 5.9M | -82.0M | -24.3M |
Accounts receivable | -324.4M | -814.3M | -643.5M | 93.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | 9.5M | -25.5M | 75.4M | -27.4M |
Investing activities | -350.1M | -440.9M | -80.4M | -130.3M |
Capital expenditures | -901.3M | -14.6M | -59.8M | -26.7M |
Net intangibles | -25.0M | -600K | -4.7M | -1.8M |
Net acquisitions | — | — | — | — |
Purchase of investments | -98.6M | -4.2M | -16.0M | -106.6M |
Sale of investments | 523.2M | 93.6M | 0 | — |
Other investing activity | 126.6M | -515.7M | -4.7M | 3.1M |
Financing activities | -1.3B | -1.4B | -538.8M | -587.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 0 | -26M | 49M | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | -616.8M | -304.2M | 0 | — |
Common dividends | -726.1M | -1.1B | -587.8M | -587.8M |
Other financing charges | -2K | -2K | -66K | -55K |
End cash position | 13.4B | 12.0B | 11.7B | 10.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.1B | 1.9B | 2.1B | 2.2B |