Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 23.7B | 20.9B | 17.1B | 13.0B |
Cost of revenue | 20.2B | 17.9B | 14.5B | 11.0B |
Gross profit | 3.5B | 2.9B | 2.5B | 2.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.8B | 1.6B | 1.3B | 1.2B |
Other operating expenses | — | — | — | — |
Operating income | 1.3B | 1.1B | 838.5M | 631.9M |
Non operating interest income | ||||
Income | 32.4M | 10.8M | 2.6M | 3.2M |
Expense | 202.7M | 186.9M | 124.4M | 68.9M |
Other income expense | 79.3M | 53.1M | -12.8M | 56.7M |
Pretax income | 1.2B | 970.0M | 703.9M | 622.9M |
Tax provision | 284.7M | 219.3M | 192.2M | 130.9M |
Net income | 927.3M | 750.7M | 511.6M | 492.0M |
Basic EPS | 6.2 | 5.1 | 3.4 | 3.5 |
Diluted EPS | 6.0 | 5 | 3.3 | 3.3 |
Basic average shares | 146.9M | 145.2M | 143.5M | 140.8M |
Diluted average shares | 146.9M | 145.2M | 143.5M | 140.8M |
EBITDA | 2.2B | 1.8B | 1.5B | 1.1B |
Net income from continuing op. | 927.3M | 750.7M | 511.6M | 492.0M |
Minority interests | -22.5M | -6M | -20.5M | -6.0M |
Preferred stock dividends | — | — | — | — |