Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -416.4M | -122.7M | -140.9M | 34.3M |
Net income | 343.4M | 513.4M | 532.3M | 201.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 22.5M | -23.8M | 2.2M | 10.5M |
Accounts receivable | -475.9M | -370.7M | -214.0M | -81.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -306.4M | -241.7M | -461.4M | -96.0M |
Investing activities | -755.7M | -3.2M | -553.0M | -152.5M |
Capital expenditures | -736.7M | -303.8M | -469.9M | -43.4M |
Net intangibles | — | — | — | — |
Net acquisitions | 5.2M | 103.2M | — | — |
Purchase of investments | -1.5B | -197.6M | -912.8M | -645.0M |
Sale of investments | 1.5B | 335.1M | 835.2M | 536.4M |
Other investing activity | -12.0M | 59.9M | -5.5M | -500K |
Financing activities | -8.7M | -637.1M | -178.5M | 5.4B |
Long term debt issuance | 861.0M | 10M | — | 41.5M |
Long term debt payments | -453.4M | — | -41.5M | -31.5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -301.5M | -494.8M | -120.2M | -1.7M |
Other financing charges | -114.8M | -152.3M | -16.9M | 5.4B |
End cash position | 4.0B | 4.7B | 5.3B | 5.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -670.5M | -263.3M | -44.0M | 106.6M |