Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.1B | -7.0B | -3.6B | -661.0M |
Net income | -494.0M | 3.7B | 8.0B | 7.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 887.6M | 790.0M | 491.4M | 639.3M |
Accounts receivable | 2.8B | -6.7B | -7.0B | -6.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | -166.4M | -4.9B | -5.1B | -2.1B |
Investing activities | -11.8B | -2.5B | -3.8B | 1.6B |
Capital expenditures | -10.7B | -11.4B | -7.9B | -6.1B |
Net intangibles | — | — | — | — |
Net acquisitions | 560.2M | -48.9M | -10.7M | 0 |
Purchase of investments | -35.4B | -23.3B | -9.6B | -9.1B |
Sale of investments | 33.9B | 34.4B | 18.0B | 16.6B |
Other investing activity | -67.8M | -2.1B | -4.3B | 224.7M |
Financing activities | 2.3B | 4.1B | 24.4B | 137.6M |
Long term debt issuance | 44.0B | 35.3B | 24.0B | 8.2B |
Long term debt payments | -35.3B | -28.6B | -20.5B | -8.9B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -2.4B | -3.5B | -3.3B | -2.8B |
Other financing charges | -3.9B | 944.4M | 24.1B | 3.6B |
End cash position | 47.3B | 45.9B | 37.5B | 22.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 59.4M | -4.8B | -13.4B | -11.8B |