Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 199.3B | 797.9B | 1.1T | -954.4B |
Net income | 591.4B | 1.2T | 1.9T | 1.4T |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.6T | 448.4B | 522.5B | 1.6T |
Accounts receivable | -1.1T | -1.8T | -561.2B | -884.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | -910.1B | 997.9B | -734.3B | -3.1T |
Investing activities | -2.9T | -4.4T | -2.7T | -1.9T |
Capital expenditures | -2.3T | -3.2T | -2.8T | -2.3T |
Net intangibles | -1.3T | -853.1B | -501.4B | -598.3B |
Net acquisitions | -648.6B | -41.7B | 59.2B | 426.1B |
Purchase of investments | -188.1B | -442.2B | -219.2B | -98.6B |
Sale of investments | 229.1B | 260.4B | 122.5B | 84.6B |
Other investing activity | -3.5B | -990.5B | 107.8B | 57.3B |
Financing activities | -324.4B | 1.9T | 778.9B | 25.7B |
Long term debt issuance | 4.4T | 6.1T | 4.6T | 1.4T |
Long term debt payments | -4.1T | -4.0T | -3.6T | -1.5T |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -316.7B | -241.0B | -239.9B | -291.2B |
Other financing charges | -223.8B | 63.7B | 14.6B | 473.0B |
End cash position | 7.6T | 8.5T | 6.3T | 6.1T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 174.6B | 1.8T | -644.9B | -581.7B |