Financials
Cash flow
Fundamentals currency is EUR
| Fiscal date | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Operating activities | 721.4M | -787.6M | -158.9M | -870.0M |
| Net income | 554.8M | -363.7M | 31.4M | -1.3B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 48.5M | — | — | — |
| Other non cash items | 33.2M | 94.2M | 131.0M | 196.0M |
| Accounts receivable | 96.2M | -214.5M | -83.0M | 67.4M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -11.3M | -303.5M | -238.3M | 195.0M |
| Investing activities | 82.9M | -162.1M | -29.6M | -128.2M |
| Capital expenditures | 45.3M | -153.9M | -45.8M | -131.8M |
| Net intangibles | — | — | — | — |
| Net acquisitions | 3.3M | -2.7M | 14.3M | 2.5M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 34.3M | -5.5M | 1.9M | 1.2M |
| Financing activities | -433.3M | 122.2M | -737.4M | -185.4M |
| Long term debt issuance | 889.3M | 141.9M | 65.2M | 2.7B |
| Long term debt payments | -1.3B | -41.5M | -779.4M | -2.8B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | 9.9M | 21.8M | -23.2M | -24.6M |
| End cash position | 1.2B | 546.8M | 617.1M | 1.4B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 376.6M | -215.7M | -283.5M | -111.0M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.