Financials
Income statement
Fundamentals currency is GBP
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 38.3M | 37.6M | 41.2M | 41.1M |
| Cost of revenue | 21.9M | 19.7M | 23.1M | 20.5M |
| Gross profit | 16.4M | 17.9M | 18.1M | 20.6M |
| Operating expense | ||||
| Research & development | 247K | 118K | 116K | 348K |
| Selling general and admin | 4.8M | 4.2M | 3.9M | 16.3M |
| Other operating expenses | 55K | 232K | 4K | 3.0M |
| Operating income | -1.9M | -181K | 1.5M | 4.3M |
| Non operating interest income | ||||
| Income | 34K | 61K | 40K | 9K |
| Expense | 1.1M | 810K | 395K | 301K |
| Other income expense | — | — | — | — |
| Pretax income | -15.7M | -5.7M | 76K | 4.0M |
| Tax provision | -781K | 358K | -196K | -271K |
| Net income | -15.0M | -6.0M | 272K | 4.2M |
| Basic EPS | -0.2 | -0.1 | 0.0 | 0.1 |
| Diluted EPS | -0.2 | -0.1 | 0.0 | 0.1 |
| Basic average shares | 79.5M | 68.2M | 68.1M | 68.1M |
| Diluted average shares | 79.5M | 68.2M | 68.1M | 68.1M |
| EBITDA | -9.9M | 2.2M | 3.9M | 6.2M |
| Net income from continuing op. | -15.0M | -6.0M | 272K | 4.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.