Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 4.0B | 4.4B | 4.0B | 3.5B |
| Current assets | 2.1B | 3.1B | 2.8B | 2.3B |
| Cash | — | 1.7B | 1.4B | 1.4B |
| Cash equivalents | — | 312.3M | 312.3M | 78.3M |
| Cash and cash equivalents | 1.1B | 2.0B | 1.7B | 1.4B |
| Other short term investments | 1.4M | 60.7M | 60.3M | 0 |
| Accounts receivable | 854.1M | 897.0M | 932.6M | 768.9M |
| Other receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Prepaid assets | — | — | — | 53.9M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 116.0M | 97.4M | 85.3M | 53.9M |
| Non current assets | 2.0B | 1.3B | 1.2B | 1.3B |
| Properties | 109.3M | 134.9M | 148.8M | 184.8M |
| Land and improvements | 3.0M | 3.5M | 3.5M | 3.5M |
| Machinery furniture equipment | 237.1M | 285.5M | 297.9M | 256.0M |
| Construction in progress | 44.5M | 51.5M | 51.5M | 50.1M |
| Leases | 33.5M | 37.2M | 32.9M | 37.8M |
| Accumulated depreciation | -188.0M | -197.5M | -167.1M | -166.6M |
| Goodwill | 2.4B | 1.2B | 1.1B | 1.2B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 371.9M | 71.1M | 77.7M | 101.1M |
| Investments and advances | — | — | — | — |
| Other non current assets | 315.6M | 257.5M | 220.7M | 200.8M |
| Total liabilities | 953.9M | 880.9M | 1.0B | 1.0B |
| Current liabilities | 699.7M | 644.9M | 747.5M | 763.4M |
| Accounts payable | 38.1M | 32.0M | 30.9M | 24.8M |
| Accrued expenses | 12.5M | 9.7M | 18.0M | 9.4M |
| Short term debt | 33.8M | 36.6M | 40.4M | 66.1M |
| Deferred revenue | 50.6M | 28.0M | 36.0M | 39.8M |
| Tax payable | 80.2M | 78.7M | 93.5M | 77.4M |
| Pensions | 413.3M | 412.7M | 475.9M | 503.0M |
| Other current liabilities | 71.3M | 47.3M | 52.9M | 42.9M |
| Non current liabilities | 254.2M | 236.0M | 258.7M | 264.0M |
| Long term provisions | — | — | — | — |
| Long term debt | 105.4M | 135.4M | 150.0M | 173.0M |
| Provision for risks and charges | — | — | — | 42.5M |
| Deferred liabilities | 78.7M | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 70.1M | 100.6M | 108.6M | 90.9M |
| Shareholders equity | ||||
| Common stock | 48.6K | 58K | 58K | 57K |
| Retained earnings | 2.2B | 2.5B | 2.2B | 1.8B |
| Other shareholders equity | -99.6M | -39.0M | -95.3M | -54.2M |
| Total shareholders equity | 3.1B | 3.5B | 3.0B | 2.5B |
| Additional paid in capital | 1.0B | 1.0B | 848.0M | 711.9M |
| Treasury stock | 0 | 0 | 118K | 177K |
| Minority interest | 1.7M | 579K | 1.5M | 8.7M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.