Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 167.8M | -98.3M | 234.9M | 19.9M |
Net income | 117.2M | -114.5M | 129.5M | 773.8K |
Depreciation | 17.1M | 13.2M | 12.7M | 9.3M |
Deferred taxes | 23.5M | -17.4M | 93.1M | 417.6K |
StockBased compensation | 6.5M | 3.2M | 3.7M | 4.2M |
Other non cash items | 7.8M | 24.4M | -2.3M | 2.2M |
Accounts receivable | -4.6M | 2.4M | 260.8K | -515.6K |
Accounts payable | — | -7.3M | — | — |
Other assets liabilities | 283.8K | -2.5M | -2.1M | 3.6M |
Investing activities | -36.9M | -48.9M | -22.8M | -81.6M |
Capital expenditures | -37.1M | -51.8M | -72.9M | -51.5M |
Net intangibles | 0 | -763.6K | — | — |
Net acquisitions | 0 | 0 | 1.2M | 630.6K |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 254.8K | 2.9M | 48.9M | -30.7M |
Financing activities | 174.9M | 98.4M | 138.3M | -2.8M |
Long term debt issuance | 0 | 0 | 0 | 0 |
Long term debt payments | -725.2K | -101.4K | -945.9K | -2.5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 174.9M | 95.6M | 138.1M | 57.1K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 690.3K | 3.0M | 1.2M | -312.8K |
End cash position | 189.5M | 92.9M | — | 62.1M |
Income tax paid | 90.3K | 0 | 1.2M | 169.6K |
Interest paid | 1.7M | 1.5M | 4.7M | 1.6M |
Free cash flow | -80.2M | -83.6M | -177.4M | -55.6M |