Total assets
|
108.2B
|
100.8B
|
93.7B
|
101.2B
|
Current assets
|
82.9B
|
77.3B
|
71.3B
|
76.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
6.8B
|
8.3B
|
9.3B
|
5.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
20.3B
|
17.6B
|
19.2B
|
21.1B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
51.9B
|
48.7B
|
40.7B
|
47.4B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
2.9B
|
2.1B
|
1.8B
|
2.9B
|
Non current assets
|
25.3B
|
23.5B
|
22.4B
|
24.3B
|
Properties
|
9.2B
|
9.1B
|
9.1B
|
8.9B
|
Land and improvements
|
3.6B
|
3.5B
|
3.5B
|
3.4B
|
Machinery furniture equipment
|
10.4B
|
10.8B
|
10.3B
|
10.2B
|
Construction in progress
|
461.0M
|
215.6M
|
205.3M
|
158.3M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-31.1B
|
-30.5B
|
-30.3B
|
-29.4B
|
Goodwill
|
2.1B
|
1.8B
|
1.3B
|
1.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.1B
|
1.8B
|
1.3B
|
1.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
51.9M
|
56.8M
|
53.7M
|
30.8M
|
Total liabilities
|
93.1B
|
87.4B
|
82.6B
|
84.7B
|
Current liabilities
|
84.1B
|
77.0B
|
70.9B
|
71.4B
|
Accounts payable
|
7.0B
|
4.7B
|
4.2B
|
3.7B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
53.5B
|
51.3B
|
49.4B
|
49.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
422.2M
|
851.6M
|
169.3M
|
101.2M
|
Pensions
|
1.3B
|
1.2B
|
852.9M
|
276.1M
|
Other current liabilities
|
7.9B
|
5.2B
|
5.2B
|
7.3B
|
Non current liabilities
|
9.0B
|
10.4B
|
11.6B
|
13.3B
|
Long term provisions
|
572.1M
|
1.2B
|
1.2B
|
1.2B
|
Long term debt
|
925.1M
|
1.4B
|
2.8B
|
3.6B
|
Provision for risks and charges
|
98.7M
|
98.7M
|
172.1M
|
173.8M
|
Deferred liabilities
|
0
|
3.3M
|
15.0M
|
19.4M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
3K
|
3K
|
3K
|
4K
|
Shareholders equity
|
|
|
|
|
Common stock
|
5.4B
|
5.4B
|
5.4B
|
5.4B
|
Retained earnings
|
4.5B
|
2.8B
|
645.7M
|
6.4B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
15.1B
|
13.4B
|
11.1B
|
16.5B
|
Additional paid in capital
|
4.3B
|
4.3B
|
4.3B
|
4.3B
|
Treasury stock
|
20.0M
|
31.4M
|
31.2M
|
31.2M
|
Minority interest
|
0
|
363.6M
|
331.3M
|
299.0M
|