Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 277.4B | 258.6B | 245.7B | 241.6B |
Cost of revenue | 111.3B | 105.5B | 95.8B | 112.7B |
Gross profit | 166.1B | 153.1B | 149.9B | 128.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 46.7B | 42.5B | 43.7B | 41.2B |
Non operating interest income | ||||
Income | 1.5B | 1.4B | 584M | 231M |
Expense | 3.0B | 1.9B | 922M | 500M |
Other income expense | — | — | — | — |
Pretax income | 44.9B | 43.0B | 57.7B | 43.7B |
Tax provision | 15.5B | 16.7B | 18.0B | 15.3B |
Net income | 29.4B | 26.3B | 39.7B | 28.5B |
Basic EPS | — | 133.3 | 123.2 | 159.7 |
Diluted EPS | — | 132.2 | 121.6 | 158.5 |
Basic average shares | — | 110.2M | 107.2M | 109.8M |
Diluted average shares | — | 110.2M | 107.2M | 109.8M |
EBITDA | 62.9B | 57.6B | 61.1B | 52.9B |
Net income from continuing op. | 44.9B | 43.0B | 57.7B | 43.7B |
Minority interests | -16.0B | -12.1B | -26.5B | -10.9B |
Preferred stock dividends | 0 | 0 | 0 | 0 |