Total assets
|
531.9B
|
457.7B
|
425.9B
|
365.1B
|
Current assets
|
310.9B
|
260.0B
|
240.5B
|
196.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
117.5B
|
87.5B
|
61.5B
|
49.9B
|
Other short term investments
|
4.3B
|
5.2B
|
2.0B
|
1.4B
|
Accounts receivable
|
87.5B
|
77.1B
|
84.1B
|
67.5B
|
Other receivables
|
10.5B
|
10.1B
|
9.7B
|
8.8B
|
Inventory
|
83.9B
|
76.2B
|
79.8B
|
66.1B
|
Prepaid assets
|
5.2B
|
3.0B
|
2.7B
|
2.5B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
0
|
320.6M
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
106.9M
|
75.0M
|
152.9M
|
93.3M
|
Non current assets
|
221.0B
|
197.8B
|
185.4B
|
168.2B
|
Properties
|
120.2B
|
102.8B
|
91.4B
|
79.6B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
78.8B
|
78.5B
|
77.2B
|
73.6B
|
Investment properties
|
4.7B
|
14.1M
|
18.1M
|
14.1M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
3.5B
|
3.4B
|
3.6B
|
2.4B
|
Total liabilities
|
252.3B
|
215.0B
|
200.5B
|
179.0B
|
Current liabilities
|
152.3B
|
126.1B
|
125.0B
|
108.2B
|
Accounts payable
|
69.2B
|
53.5B
|
62.7B
|
54.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
8.1B
|
5.9B
|
2.1B
|
4.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
6.1B
|
5.7B
|
5.5B
|
3.5B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
6.3B
|
7.4B
|
6.3B
|
4.6B
|
Non current liabilities
|
100.0B
|
88.9B
|
75.5B
|
70.8B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
58.5B
|
54.0B
|
46.6B
|
45.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
27.4B
|
23.7B
|
19.3B
|
16.8B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
14.2B
|
11.3B
|
9.5B
|
8.8B
|
Shareholders equity
|
|
|
|
|
Common stock
|
26.0B
|
26.0B
|
26.0B
|
26.0B
|
Retained earnings
|
98.4B
|
83.9B
|
65.9B
|
53.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
279.6B
|
242.7B
|
225.4B
|
186.1B
|
Additional paid in capital
|
55.1B
|
54.6B
|
49.3B
|
49.1B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
49.5B
|
43.6B
|
38.6B
|
31.3B
|