Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 17.5B | 15.2B | 13.8B | 12.9B |
Cost of revenue | 8.6B | 7.7B | 7.5B | 7.2B |
Gross profit | 8.9B | 7.4B | 6.3B | 5.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5.1B | 4.2B | 3.6B | 3.5B |
Other operating expenses | — | — | — | — |
Operating income | 2.7B | 2.8B | 2.4B | 2.0B |
Non operating interest income | ||||
Income | 234M | 268M | 34M | 10M |
Expense | 323M | 261M | 228M | 165M |
Other income expense | -557M | 137M | 270M | -42M |
Pretax income | 2.0B | 2.9B | 2.4B | 1.8B |
Tax provision | 415M | 642M | 549M | 346M |
Net income | 2.0B | 13.2B | 3.2B | 2.3B |
Basic EPS | 3.4 | 23 | 5.5 | 3.9 |
Diluted EPS | 3.4 | 22.9 | 5.4 | 3.8 |
Basic average shares | 571.3M | 574.2M | 591.4M | 595.8M |
Diluted average shares | 571.3M | 574.2M | 591.4M | 595.8M |
EBITDA | 4.5B | 4.4B | 3.8B | 2.8B |
Net income from continuing op. | 1.6B | 2.3B | 1.9B | 1.4B |
Minority interests | 13M | 19M | 1M | -24M |
Preferred stock dividends | — | — | — | — |