Financials
Cash flow
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Operating activities | -460.7M | -43.5M | -10.0M | -3.2M |
Net income | -471.3M | -54.6M | -10.9M | -3.4M |
Depreciation | 3.3M | 305K | 155K | 17K |
Deferred taxes | — | — | — | — |
StockBased compensation | 5.6M | 711K | 86K | 60K |
Other non cash items | 372K | 5.1M | 137K | 14K |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.4M | 5.0M | 453K | 156K |
Investing activities | -134.4M | -676K | -14K | -48K |
Capital expenditures | -134.4M | -676K | -14K | -48K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 552.3M | 1.0B | 3.6M | 7.6M |
Long term debt issuance | 667.5M | 5.4M | 3.6M | 0 |
Long term debt payments | -8.3M | — | 0 | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 1.0B | 0 | 7.6M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -106.9M | — | — | — |
End cash position | 1.2B | 991.2M | 1.9M | 5.5M |
Income tax paid | 0 | — | 0 | 0 |
Interest paid | 0 | — | 0 | 0 |
Free cash flow | -435.7M | -38.7M | -7.3M | -3.5M |